Thursday 19 July 2012

investment

HOME

Investment Of 
One Acre Land












FUND FOR 1 ACRE LAND INVESTMENT
RM10,000



 1 ACRE LAND


360 ARGAWOOD 
2,800 CASTOR OIL TREE






ARGAWOOD HARVEST

6 15  YEARS

Lowest Price : 
Each Tree
RM3,000     
RM3,000 X 360 = RM1,080,000


Highest Price : 
Each Tree
RM14,000   
RM14,000 X 360 = RM5,040,000





CASTOR OIL TREE HARVEST

120  Days
¼  Ton  /  Month
Market Price
RM2,000 /  Ton

Monthly Income
RM2,000 X ¼  = RM500

10 Years
RM500 X 114   Months
 = RM57,000





Monthly Maintenance Cost per Acre

                    RM300

10 Years
 300 X 120 Months
RM36,000





Total Income

Lowest  :
RM1,080,000 + RM57,000 – RM36,000
= RM1,101,000


Highest:
RM5,040,000 + RM57,000 – RM36,000
= RM5,061,000





Profit Sharing

YBE                                  35%
Investor                            35%
Landlord                           30%

35%
Lowest  :
RM1,101,000 X 35% =  RM385,350
Highest:
RM5,061,000 X 35% = RM1,771,350

30%
Lowest  :
RM1,101,000 X 30% = RM330,300
Highest:
RM5,061,000 X 30% = RM1,518,300


HOME




No comments:

Post a Comment